Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Frontline plc
Bear Case (25th pct.)
-42.4% vs price
Base Case (Median)
-38.9% vs price
Bull Case (75th pct.)
-14.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $105.51 | 105.2% | High (40%) |
| PE Comparable | $32.99 | -35.8% | Medium (25%) |
| Graham Number | $20.77 | -59.6% | High (80%) |
| EV/EBITDA | $29.88 | -41.9% | Medium (20%) |
| EV/FCF | $47.53 | -7.5% | Medium (20%) |
| Earnings Power Value | $29.53 | -42.6% | High (70%) |
Based on 6 out of 7 methods, FRO appears overvalued at the current price of $51.41. The base case fair value of $31.43 implies 38.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.