FRP Holdings, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-78.9% vs price
Base Case (Median)
-58.0% vs price
Bull Case (75th pct.)
-39.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.05 | -99.8% | High (40%) |
| EV/EBITDA | $9.27 | -58.0% | Medium (20%) |
| EV/FCF | $17.28 | -21.7% | Medium (20%) |
Based on 3 out of 8 methods, FRPH appears overvalued at the current price of $22.07. The base case fair value of $9.27 implies 58.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.