Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Freshworks Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-83.8% vs price
Base Case (Median)
-53.0% vs price
Bull Case (75th pct.)
7.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.91 | -93.0% | High (40%) |
| PE Comparable | $16.14 | 24.4% | Medium (25%) |
| Graham Number | $7.34 | -43.4% | Low (10%) |
| EV/EBITDA | $4.85 | -62.6% | Medium (20%) |
| EV/FCF | $19.13 | 47.5% | Medium (20%) |
| Earnings Power Value | $1.19 | -90.9% | Medium (50%) |
Based on 6 out of 7 methods, FRSH appears fairly valued at the current price of $12.97. The base case fair value of $6.09 implies 53.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.