Fortive Corporation
Bear Case (25th pct.)
-63.2% vs price
Base Case (Median)
-45.7% vs price
Bull Case (75th pct.)
-31.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $5.86 | -90.3% | High (40%) |
| PE Comparable | $43.09 | -28.9% | Medium (25%) |
| Graham Number | $27.93 | -53.9% | Low (10%) |
| EV/EBITDA | $37.94 | -37.4% | Medium (20%) |
| EV/FCF | $60.36 | -0.5% | Medium (20%) |
| Earnings Power Value | $20.45 | -66.3% | Medium (50%) |
Based on 6 out of 8 methods, FTV appears overvalued at the current price of $60.64. The base case fair value of $32.94 implies 45.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.