Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
FULLER H B CO
Bear Case (25th pct.)
-22.2% vs price
Base Case (Median)
8.7% vs price
Bull Case (75th pct.)
23.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $53.96 | 7.5% | High (40%) |
| PE Comparable | $69.55 | 38.6% | Medium (25%) |
| Growth Trajectory DCF | $62.36 | 24.2% | Medium (20%) |
| Graham Number | $54.55 | 8.7% | High (80%) |
| EV/EBITDA | $61.44 | 22.4% | Medium (20%) |
| EV/FCF | $0.47 | -99.1% | Medium (20%) |
| Earnings Power Value | $24.16 | -51.9% | High (70%) |
Based on 7 out of 7 methods, FUL appears fairly valued at the current price of $50.20. The base case fair value of $54.55 implies 8.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.