Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Fiverr International Ltd.
Bear Case (25th pct.)
19.1% vs price
Base Case (Median)
54.9% vs price
Bull Case (75th pct.)
69.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.62 | -45.7% | High (40%) |
| PE Comparable | $14.38 | 69.2% | Medium (25%) |
| Graham Number | $11.96 | 40.7% | Low (10%) |
| EV/EBITDA | $14.42 | 69.6% | Medium (20%) |
Based on 4 out of 7 methods, FVRR appears undervalued at the current price of $8.50. The base case fair value of $13.17 implies 54.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.