The Gabelli Equity Trust Inc.
Bear Case (25th pct.)
134.9% vs price
Base Case (Median)
194.0% vs price
Bull Case (75th pct.)
298.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $9.11 | 59.6% | High (40%) |
| PE Comparable | $18.74 | 228.2% | Medium (25%) |
| Growth Trajectory DCF | $34.86 | 510.5% | Medium (20%) |
| Graham Number | $14.84 | 159.8% | High (80%) |
Based on 4 out of 8 methods, GAB appears undervalued at the current price of $5.71. The base case fair value of $16.79 implies 194.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.