Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GREENBRIER COMPANIES INC
Bear Case (25th pct.)
52.1% vs price
Base Case (Median)
63.8% vs price
Bull Case (75th pct.)
91.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $66.45 | 63.7% | Medium (25%) |
| Growth Trajectory DCF | $77.80 | 91.7% | Medium (20%) |
| Graham Number | $61.74 | 52.1% | High (80%) |
| EV/EBITDA | $85.34 | 110.3% | Medium (20%) |
| Earnings Power Value | $52.17 | 28.6% | High (70%) |
Based on 5 out of 7 methods, GBX appears undervalued at the current price of $40.58. The base case fair value of $66.45 implies 63.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.