GE HealthCare Technologies Inc.
Bear Case (25th pct.)
-43.9% vs price
Base Case (Median)
-0.7% vs price
Bull Case (75th pct.)
10.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $36.64 | -49.4% | High (40%) |
| PE Comparable | $76.78 | 6.1% | Medium (25%) |
| Growth Trajectory DCF | $140.74 | 94.5% | Medium (20%) |
| Graham Number | $42.01 | -42.0% | Medium (40%) |
| EV/EBITDA | $82.91 | 14.6% | Medium (20%) |
| EV/FCF | $39.21 | -45.8% | Medium (20%) |
| Earnings Power Value | $71.88 | -0.7% | Medium (50%) |
Based on 7 out of 8 methods, GEHC appears fairly valued at the current price of $72.37. The base case fair value of $71.88 implies 0.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.