Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GOLD FIELDS LTD
Bear Case (25th pct.)
1.2% vs price
Base Case (Median)
76.4% vs price
Bull Case (75th pct.)
94.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $72.10 | 102.5% | High (40%) |
| PE Comparable | $69.81 | 96.1% | Medium (25%) |
| Graham Number | $28.90 | -18.8% | Medium (30%) |
| EV/EBITDA | $57.47 | 61.4% | Medium (20%) |
| EV/FCF | $68.14 | 91.4% | Medium (20%) |
| Earnings Power Value | $28.64 | -19.5% | Medium (50%) |
Based on 6 out of 7 methods, GFI appears undervalued at the current price of $35.60. The base case fair value of $62.81 implies 76.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.