Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GLOBAL INDUSTRIAL Co
Bear Case (25th pct.)
-33.8% vs price
Base Case (Median)
-22.9% vs price
Bull Case (75th pct.)
-5.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $33.23 | -17.7% | High (40%) |
| PE Comparable | $43.27 | 7.2% | Medium (25%) |
| Growth Trajectory DCF | $31.13 | -22.9% | Medium (20%) |
| Graham Number | $20.28 | -49.8% | High (80%) |
| EV/EBITDA | $26.65 | -34.0% | Medium (20%) |
| EV/FCF | $44.76 | 10.9% | Medium (20%) |
| Earnings Power Value | $26.85 | -33.5% | High (70%) |
Based on 7 out of 7 methods, GIC appears overvalued at the current price of $40.38. The base case fair value of $31.13 implies 22.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.