General Mills, Inc.
Bear Case (25th pct.)
12.1% vs price
Base Case (Median)
78.1% vs price
Bull Case (75th pct.)
117.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.23 | -87.3% | High (40%) |
| PE Comparable | $74.66 | 123.4% | Medium (25%) |
| Growth Trajectory DCF | $35.88 | 7.4% | Medium (20%) |
| Graham Number | $39.03 | 16.8% | High (80%) |
| EV/EBITDA | $70.74 | 111.7% | Medium (20%) |
| EV/FCF | $59.52 | 78.1% | Medium (20%) |
| Earnings Power Value | $117.06 | 250.3% | High (70%) |
Based on 7 out of 8 methods, GIS appears undervalued at the current price of $33.42. The base case fair value of $59.52 implies 78.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.