Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GLOBE LIFE INC.
Bear Case (25th pct.)
6.9% vs price
Base Case (Median)
31.0% vs price
Bull Case (75th pct.)
66.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $349.36 | 110.9% | High (40%) |
| PE Comparable | $182.21 | 10.0% | Medium (25%) |
| Growth Trajectory DCF | $251.97 | 52.1% | Medium (20%) |
| Graham Number | $161.61 | -2.5% | High (80%) |
Based on 4 out of 8 methods, GL appears undervalued at the current price of $165.68. The base case fair value of $217.09 implies 31.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.