Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GOLAR LNG LTD
Bear Case (25th pct.)
-80.8% vs price
Base Case (Median)
-77.3% vs price
Bull Case (75th pct.)
-76.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $11.64 | -77.5% | Medium (25%) |
| Growth Trajectory DCF | $11.83 | -77.2% | Medium (20%) |
| Graham Number | $14.16 | -72.6% | High (80%) |
| Earnings Power Value | $4.79 | -90.7% | High (70%) |
Based on 4 out of 7 methods, GLNG appears overvalued at the current price of $51.79. The base case fair value of $11.74 implies 77.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.