Global Net Lease, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-13.2% vs price
Base Case (Median)
36.8% vs price
Bull Case (75th pct.)
90.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $3.26 | -63.0% | High (40%) |
| EV/EBITDA | $12.05 | 36.8% | Medium (20%) |
| EV/FCF | $21.44 | 143.3% | Medium (20%) |
Based on 3 out of 8 methods, GNL appears fairly valued at the current price of $8.81. The base case fair value of $12.05 implies 36.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.