Genworth Financial, Inc.
Bear Case (25th pct.)
-35.6% vs price
Base Case (Median)
-35.3% vs price
Bull Case (75th pct.)
12.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6.46 | -36.0% | High (40%) |
| PE Comparable | $6.53 | -35.3% | Medium (25%) |
| Graham Number | $16.12 | 59.8% | High (80%) |
Based on 3 out of 8 methods, GNW appears fairly valued at the current price of $10.09. The base case fair value of $6.53 implies 35.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.