Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GLADSTONE COMMERCIAL CORP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-81.8% vs price
Base Case (Median)
-73.8% vs price
Bull Case (75th pct.)
-46.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $50.31 | 122.2% | High (40%) |
| PE Comparable | $3.99 | -82.4% | Medium (25%) |
| Growth Trajectory DCF | $1.54 | -93.2% | Medium (20%) |
| Graham Number | $4.56 | -79.9% | Low (10%) |
| EV/EBITDA | $7.33 | -67.6% | Medium (20%) |
| EV/FCF | $13.72 | -39.4% | Medium (20%) |
Based on 6 out of 7 methods, GOODN appears overvalued at the current price of $22.64. The base case fair value of $5.94 implies 73.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.