Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GROUP 1 AUTOMOTIVE INC
Bear Case (25th pct.)
43.6% vs price
Base Case (Median)
54.7% vs price
Bull Case (75th pct.)
83.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $457.46 | 83.1% | Medium (25%) |
| Growth Trajectory DCF | $498.64 | 99.6% | Medium (20%) |
| Graham Number | $358.80 | 43.6% | Medium (30%) |
| EV/EBITDA | $386.54 | 54.7% | Medium (20%) |
| Earnings Power Value | $287.86 | 15.2% | Medium (50%) |
Based on 5 out of 7 methods, GPI appears undervalued at the current price of $249.84. The base case fair value of $386.54 implies 54.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.