Granite Ridge Resources, Inc
Bear Case (25th pct.)
-156.8% vs price
Base Case (Median)
-33.8% vs price
Bull Case (75th pct.)
132.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-9.46 | -279.9% | High (40%) |
| EV/EBITDA | $20.95 | 298.2% | Medium (20%) |
| Earnings Power Value | $3.48 | -33.8% | Medium (50%) |
Based on 3 out of 8 methods, GRNT appears fairly valued at the current price of $5.26. The base case fair value of $3.48 implies 33.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.