Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Groupon, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-60.3% vs price
Base Case (Median)
-27.5% vs price
Bull Case (75th pct.)
-15.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.48 | -4.3% | High (40%) |
| EV/FCF | $14.00 | -27.5% | Medium (20%) |
| Earnings Power Value | $1.34 | -93.1% | Medium (50%) |
Based on 3 out of 7 methods, GRPN appears overvalued at the current price of $19.31. The base case fair value of $14.00 implies 27.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.