Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Global Ship Lease, Inc.
Bear Case (25th pct.)
156.8% vs price
Base Case (Median)
171.7% vs price
Bull Case (75th pct.)
193.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| Growth Trajectory DCF | $119.20 | 160.0% | Medium (20%) |
| Graham Number | $113.32 | 147.2% | High (80%) |
| EV/EBITDA | $148.95 | 224.9% | Medium (20%) |
| Earnings Power Value | $129.90 | 183.4% | High (70%) |
Based on 4 out of 7 methods, GSL appears undervalued at the current price of $45.84. The base case fair value of $124.55 implies 171.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.