The Goodyear Tire & Rubber Company
Bear Case (25th pct.)
-419.8% vs price
Base Case (Median)
-73.9% vs price
Bull Case (75th pct.)
261.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-46.77 | -873.1% | High (40%) |
| EV/EBITDA | $47.28 | 681.5% | Medium (20%) |
| EV/FCF | $13.38 | 121.2% | Medium (20%) |
| Earnings Power Value | $-10.21 | -268.8% | Medium (50%) |
Based on 4 out of 8 methods, GT appears fairly valued at the current price of $6.05. The base case fair value of $1.58 implies 73.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.