Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
GETTY REALTY CORP /MD/
Bear Case (25th pct.)
-36.4% vs price
Base Case (Median)
-10.4% vs price
Bull Case (75th pct.)
-9.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $67.20 | 138.3% | High (40%) |
| PE Comparable | $25.28 | -10.4% | Medium (25%) |
| Growth Trajectory DCF | $17.94 | -36.4% | Medium (20%) |
| Graham Number | $25.63 | -9.1% | Low (10%) |
| EV/EBITDA | $14.68 | -48.0% | Medium (20%) |
Based on 5 out of 7 methods, GTY appears overvalued at the current price of $28.20. The base case fair value of $25.28 implies 10.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.