Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Hyatt Hotels Corp
Bear Case (25th pct.)
-90.2% vs price
Base Case (Median)
-83.8% vs price
Bull Case (75th pct.)
-82.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $15.64 | -90.2% | Medium (25%) |
| Growth Trajectory DCF | $27.74 | -82.5% | Medium (20%) |
| Graham Number | $25.70 | -83.8% | Medium (30%) |
| EV/EBITDA | $36.35 | -77.1% | Medium (20%) |
| EV/FCF | $13.45 | -91.5% | Medium (20%) |
Based on 5 out of 7 methods, H appears overvalued at the current price of $158.90. The base case fair value of $25.70 implies 83.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.