Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Happen, Inc.
Bear Case (25th pct.)
5.5% vs price
Base Case (Median)
31.7% vs price
Bull Case (75th pct.)
37.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.20 | -20.7% | High (40%) |
| PE Comparable | $20.25 | 31.6% | Medium (25%) |
| Graham Number | $22.11 | 43.7% | High (80%) |
Based on 3 out of 8 methods, HAPN appears undervalued at the current price of $15.38. The base case fair value of $20.25 implies 31.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.