Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HA Sustainable Infrastructure Capital, Inc.
Bear Case (25th pct.)
-77.9% vs price
Base Case (Median)
-75.3% vs price
Bull Case (75th pct.)
-64.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $7.03 | -80.6% | Medium (25%) |
| Growth Trajectory DCF | $8.97 | -75.3% | Medium (20%) |
| Graham Number | $16.47 | -54.6% | High (80%) |
Based on 3 out of 8 methods, HASI appears overvalued at the current price of $36.27. The base case fair value of $8.97 implies 75.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.