Huntington Bancshares Incorporated
Bear Case (25th pct.)
-34.8% vs price
Base Case (Median)
-4.0% vs price
Bull Case (75th pct.)
7.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1.84 | -110.2% | High (40%) |
| PE Comparable | $16.21 | -9.7% | Medium (25%) |
| Growth Trajectory DCF | $18.28 | 1.8% | Medium (20%) |
| Graham Number | $22.28 | 24.1% | High (80%) |
Based on 4 out of 8 methods, HBAN appears fairly valued at the current price of $17.95. The base case fair value of $17.24 implies 4.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.