Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Hess Midstream LP
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-29.4% vs price
Base Case (Median)
0.9% vs price
Bull Case (75th pct.)
114.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $35.66 | -5.5% | Medium (25%) |
| Growth Trajectory DCF | $40.53 | 7.4% | Medium (20%) |
| Graham Number | $16.99 | -55.0% | Medium (40%) |
| EV/EBITDA | $23.66 | -37.3% | Medium (20%) |
| EV/FCF | $101.14 | 167.9% | Medium (20%) |
| Earnings Power Value | $94.41 | 150.1% | Medium (50%) |
Based on 6 out of 7 methods, HESM appears fairly valued at the current price of $37.75. The base case fair value of $38.10 implies 0.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.