Howard Hughes Holdings Inc.
Bear Case (25th pct.)
26.7% vs price
Base Case (Median)
30.5% vs price
Bull Case (75th pct.)
32.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $86.95 | 30.5% | High (40%) |
| PE Comparable | $73.45 | 10.2% | Medium (25%) |
| Graham Number | $84.46 | 26.7% | Low (10%) |
| EV/EBITDA | $87.97 | 32.0% | Medium (20%) |
| EV/FCF | $262.81 | 294.3% | Medium (20%) |
Based on 5 out of 8 methods, HHH appears undervalued at the current price of $66.65. The base case fair value of $86.95 implies 30.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.