Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HIGHWOODS PROPERTIES, INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-18.7% vs price
Base Case (Median)
19.9% vs price
Bull Case (75th pct.)
109.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $44.04 | 48.4% | High (40%) |
| PE Comparable | $23.13 | -22.0% | Medium (25%) |
| Growth Trajectory DCF | $17.09 | -42.4% | Medium (20%) |
| Graham Number | $27.07 | -8.8% | Low (10%) |
| EV/EBITDA | $76.14 | 156.6% | Medium (20%) |
| EV/FCF | $68.00 | 129.2% | Medium (20%) |
Based on 6 out of 7 methods, HIW appears fairly valued at the current price of $29.67. The base case fair value of $35.56 implies 19.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.