Western Asset High Income Fund II Inc (HIX) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

HIX — Fair Value Analysis

Western Asset High Income Fund II Inc

Current: $3.96Undervalued

Fair Value Range

Bear Case (25th pct.)

$10.33

160.9% vs price

Base Case (Median)

$10.58

167.2% vs price

Bull Case (75th pct.)

$12.48

215.2% vs price

$10.33$10.58$12.48

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$10.08	154.5%	High (40%)
PE Comparable	$14.39	263.3%	Medium (25%)
Graham Number	$10.58	167.2%	High (80%)

Interpretation

Based on 3 out of 8 methods, HIX appears undervalued at the current price of $3.96. The base case fair value of $10.58 implies 167.2% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.