Hubbell Incorporated
Bear Case (25th pct.)
-57.9% vs price
Base Case (Median)
-49.9% vs price
Bull Case (75th pct.)
-39.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $196.17 | -61.1% | High (40%) |
| PE Comparable | $326.59 | -35.2% | Medium (25%) |
| Growth Trajectory DCF | $282.10 | -44.1% | Medium (20%) |
| Graham Number | $165.70 | -67.1% | High (80%) |
| EV/EBITDA | $252.53 | -49.9% | Medium (20%) |
| EV/FCF | $338.69 | -32.8% | Medium (20%) |
| Earnings Power Value | $228.48 | -54.7% | High (70%) |
Based on 7 out of 8 methods, HUBB appears overvalued at the current price of $504.30. The base case fair value of $252.53 implies 49.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.