Hancock Whitney Corporation
Bear Case (25th pct.)
-35.4% vs price
Base Case (Median)
-20.6% vs price
Bull Case (75th pct.)
-14.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $18.33 | -76.8% | High (40%) |
| PE Comparable | $61.81 | -21.6% | Medium (25%) |
| Growth Trajectory DCF | $63.41 | -19.6% | Medium (20%) |
| Graham Number | $78.53 | -0.4% | High (80%) |
Based on 4 out of 8 methods, HWC appears overvalued at the current price of $78.84. The base case fair value of $62.61 implies 20.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.