Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HANCOCK WHITNEY CORP
Bear Case (25th pct.)
-22.7% vs price
Base Case (Median)
-14.6% vs price
Bull Case (75th pct.)
-8.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $40.98 | -43.9% | High (40%) |
| PE Comparable | $61.71 | -15.6% | Medium (25%) |
| Growth Trajectory DCF | $63.17 | -13.6% | Medium (20%) |
| Graham Number | $79.44 | 8.7% | High (80%) |
Based on 4 out of 8 methods, HWC appears overvalued at the current price of $73.09. The base case fair value of $62.44 implies 14.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.