Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
HAWKINS INC
Bear Case (25th pct.)
-62.2% vs price
Base Case (Median)
-55.7% vs price
Bull Case (75th pct.)
-49.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $58.22 | -55.7% | High (40%) |
| PE Comparable | $68.39 | -48.0% | Medium (25%) |
| Growth Trajectory DCF | $51.99 | -60.4% | Medium (20%) |
| Graham Number | $47.25 | -64.0% | Medium (30%) |
| EV/EBITDA | $65.52 | -50.1% | Medium (20%) |
| EV/FCF | $75.86 | -42.3% | Medium (20%) |
| Earnings Power Value | $46.21 | -64.8% | Medium (50%) |
Based on 7 out of 7 methods, HWKN appears overvalued at the current price of $131.41. The base case fair value of $58.22 implies 55.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.