Iamgold Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-37.4% vs price
Base Case (Median)
48.7% vs price
Bull Case (75th pct.)
145.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $3.50 | -81.6% | High (40%) |
| PE Comparable | $35.08 | 84.1% | Medium (25%) |
| Growth Trajectory DCF | $191.07 | 903.0% | Medium (20%) |
| Graham Number | $18.58 | -2.5% | Medium (30%) |
| EV/EBITDA | $28.33 | 48.7% | Medium (20%) |
| EV/FCF | $58.57 | 207.4% | Medium (20%) |
| Earnings Power Value | $5.27 | -72.3% | Medium (50%) |
Based on 7 out of 8 methods, IAG appears fairly valued at the current price of $19.05. The base case fair value of $28.33 implies 48.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.