Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
IBEX Ltd
Bear Case (25th pct.)
16.7% vs price
Base Case (Median)
26.1% vs price
Bull Case (75th pct.)
66.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $50.76 | 26.1% | High (40%) |
| PE Comparable | $80.38 | 99.7% | Medium (25%) |
| Growth Trajectory DCF | $134.26 | 233.6% | Medium (20%) |
| Graham Number | $29.90 | -25.7% | Low (10%) |
| EV/EBITDA | $53.67 | 33.4% | Medium (20%) |
| EV/FCF | $44.16 | 9.7% | Medium (20%) |
| Earnings Power Value | $49.80 | 23.7% | Medium (50%) |
Based on 7 out of 7 methods, IBEX appears undervalued at the current price of $40.25. The base case fair value of $50.76 implies 26.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.