Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
INTERNATIONAL BANCSHARES CORP
Bear Case (25th pct.)
14.4% vs price
Base Case (Median)
17.6% vs price
Bull Case (75th pct.)
21.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $78.40 | 12.3% | High (40%) |
| PE Comparable | $80.38 | 15.1% | Medium (25%) |
| Growth Trajectory DCF | $83.82 | 20.0% | Medium (20%) |
| Graham Number | $88.32 | 26.5% | High (80%) |
Based on 4 out of 8 methods, IBOC appears undervalued at the current price of $69.84. The base case fair value of $82.10 implies 17.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.