Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
IDACORP INC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-68.7% vs price
Base Case (Median)
-47.2% vs price
Bull Case (75th pct.)
-31.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $90.40 | -31.9% | Medium (25%) |
| Growth Trajectory DCF | $33.99 | -74.4% | Medium (20%) |
| Graham Number | $93.28 | -29.8% | Medium (40%) |
| EV/EBITDA | $70.08 | -47.2% | Medium (20%) |
| Earnings Power Value | $41.58 | -68.7% | Medium (50%) |
Based on 5 out of 7 methods, IDA appears overvalued at the current price of $132.79. The base case fair value of $70.08 implies 47.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.