Intesa Sanpaolo S.p.A.
Bear Case (25th pct.)
-11.3% vs price
Base Case (Median)
11.8% vs price
Bull Case (75th pct.)
35.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $9.71 | 33.7% | High (40%) |
| PE Comparable | $6.53 | -10.0% | Medium (25%) |
| Growth Trajectory DCF | $10.13 | 39.5% | Medium (20%) |
| Graham Number | $6.16 | -15.1% | High (80%) |
Based on 4 out of 8 methods, IITSF appears fairly valued at the current price of $7.26. The base case fair value of $8.12 implies 11.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.