ING Groep N.V.
Bear Case (25th pct.)
-205.3% vs price
Base Case (Median)
-21.9% vs price
Bull Case (75th pct.)
-13.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-225.60 | -745.7% | High (40%) |
| PE Comparable | $26.15 | -25.2% | Medium (25%) |
| Growth Trajectory DCF | $35.01 | 0.2% | Medium (20%) |
| Graham Number | $28.45 | -18.6% | High (80%) |
Based on 4 out of 8 methods, ING appears overvalued at the current price of $34.94. The base case fair value of $27.30 implies 21.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.