Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
INTUIT INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-29.9% vs price
Base Case (Median)
32.2% vs price
Bull Case (75th pct.)
82.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $371.02 | 32.2% | High (40%) |
| PE Comparable | $421.70 | 50.3% | Medium (25%) |
| Growth Trajectory DCF | $602.87 | 114.9% | Medium (20%) |
| Graham Number | $159.64 | -43.1% | Low (10%) |
| EV/EBITDA | $199.72 | -28.8% | Medium (20%) |
| EV/FCF | $614.29 | 118.9% | Medium (20%) |
| Earnings Power Value | $193.50 | -31.0% | Medium (50%) |
Based on 7 out of 7 methods, INTU appears fairly valued at the current price of $280.58. The base case fair value of $371.02 implies 32.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.