Inter Parfums, Inc.
Bear Case (25th pct.)
-47.4% vs price
Base Case (Median)
-39.8% vs price
Bull Case (75th pct.)
-14.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $17.38 | -84.5% | High (40%) |
| PE Comparable | $96.12 | -14.0% | Medium (25%) |
| Growth Trajectory DCF | $60.86 | -45.6% | Medium (20%) |
| Graham Number | $56.82 | -49.2% | High (80%) |
| EV/EBITDA | $94.66 | -15.3% | Medium (20%) |
| EV/FCF | $153.79 | 37.6% | Medium (20%) |
| Earnings Power Value | $67.34 | -39.8% | High (70%) |
Based on 7 out of 8 methods, IPAR appears overvalued at the current price of $111.78. The base case fair value of $67.34 implies 39.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.