Iron Mountain Incorporated (IRM) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

IRM — Fair Value Analysis

Iron Mountain Incorporated

Current: $129.90Overvalued

Fair Value Range

Bear Case (25th pct.)

$-18.56

-114.3% vs price

Base Case (Median)

$20.82

-84.0% vs price

Bull Case (75th pct.)

$45.68

-64.8% vs price

$-18.56$20.82$45.68

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-57.93	-144.6%	High (40%)
PE Comparable	$20.82	-84.0%	Medium (25%)
EV/EBITDA	$70.54	-45.7%	Medium (20%)

Interpretation

Based on 3 out of 8 methods, IRM appears overvalued at the current price of $129.90. The base case fair value of $20.82 implies 84.0% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.