Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
InvenTrust Properties Corp.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-84.7% vs price
Base Case (Median)
-51.5% vs price
Bull Case (75th pct.)
-33.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $19.58 | -35.6% | High (40%) |
| PE Comparable | $2.91 | -90.4% | Medium (25%) |
| Growth Trajectory DCF | $2.44 | -92.0% | Medium (20%) |
| Graham Number | $9.92 | -67.4% | Low (10%) |
| EV/EBITDA | $25.03 | -17.7% | Medium (20%) |
| EV/FCF | $20.61 | -32.2% | Medium (20%) |
Based on 6 out of 7 methods, IVT appears overvalued at the current price of $30.40. The base case fair value of $14.75 implies 51.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.