Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Janus International Group, Inc.
Bear Case (25th pct.)
24.5% vs price
Base Case (Median)
78.1% vs price
Bull Case (75th pct.)
99.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8.03 | 90.8% | High (40%) |
| PE Comparable | $4.08 | -3.2% | Medium (25%) |
| Graham Number | $4.66 | 10.7% | Medium (30%) |
| EV/EBITDA | $8.52 | 102.4% | Medium (20%) |
| EV/FCF | $8.94 | 112.3% | Medium (20%) |
| Earnings Power Value | $6.98 | 65.8% | Medium (50%) |
Based on 6 out of 7 methods, JBI appears undervalued at the current price of $4.21. The base case fair value of $7.50 implies 78.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.