Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
JACK HENRY & ASSOCIATES INC
Bear Case (25th pct.)
-29.7% vs price
Base Case (Median)
24.6% vs price
Bull Case (75th pct.)
29.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $177.61 | 24.6% | High (40%) |
| PE Comparable | $179.00 | 25.6% | Medium (25%) |
| Growth Trajectory DCF | $190.13 | 33.4% | Medium (20%) |
| Graham Number | $66.96 | -53.0% | Low (10%) |
| EV/EBITDA | $113.11 | -20.6% | Medium (20%) |
| EV/FCF | $192.46 | 35.0% | Medium (20%) |
| Earnings Power Value | $87.36 | -38.7% | Medium (50%) |
Based on 7 out of 7 methods, JKHY appears fairly valued at the current price of $142.54. The base case fair value of $177.61 implies 24.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.