Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
KADANT INC
Bear Case (25th pct.)
-52.5% vs price
Base Case (Median)
-43.7% vs price
Bull Case (75th pct.)
-35.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $165.88 | -38.3% | High (40%) |
| PE Comparable | $180.69 | -32.8% | Medium (25%) |
| Growth Trajectory DCF | $123.76 | -54.0% | Medium (20%) |
| Graham Number | $131.77 | -51.0% | High (80%) |
| EV/EBITDA | $151.48 | -43.7% | Medium (20%) |
| EV/FCF | $245.74 | -8.6% | Medium (20%) |
| Earnings Power Value | $82.54 | -69.3% | High (70%) |
Based on 7 out of 7 methods, KAI appears overvalued at the current price of $268.83. The base case fair value of $151.48 implies 43.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.