KB Financial Group Inc. (KB) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

KB — Fair Value Analysis

KB Financial Group Inc.

Current: $120.31Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-84346.21

-70207.4% vs price

Base Case (Median)

$207945.89

172741.7% vs price

Bull Case (75th pct.)

$229191.03

190400.4% vs price

$-84346.21$207945.89$229191.03

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-376638.30	-313156.5%	High (40%)
PE Comparable	$207945.89	172741.7%	Medium (25%)
Graham Number	$250436.16	208059.1%	High (80%)

Interpretation

Based on 3 out of 8 methods, KB appears fairly valued at the current price of $120.31. The base case fair value of $207945.89 implies 172741.7% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.