Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
KBR, INC.
Bear Case (25th pct.)
19.0% vs price
Base Case (Median)
61.0% vs price
Bull Case (75th pct.)
83.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $64.41 | 88.1% | Medium (25%) |
| Growth Trajectory DCF | $58.39 | 70.5% | Medium (20%) |
| Graham Number | $29.73 | -13.2% | High (80%) |
| EV/EBITDA | $51.83 | 51.4% | Medium (20%) |
| EV/FCF | $37.03 | 8.2% | Medium (20%) |
| Earnings Power Value | $70.06 | 104.6% | High (70%) |
Based on 6 out of 7 methods, KBR appears undervalued at the current price of $34.24. The base case fair value of $55.11 implies 61.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.