The Kraft Heinz Company
Bear Case (25th pct.)
-2675.4% vs price
Base Case (Median)
-1730.3% vs price
Bull Case (75th pct.)
-785.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-871.32 | -3620.5% | High (40%) |
| EV/FCF | $64.30 | 159.8% | Medium (20%) |
Based on 2 out of 8 methods, KHC appears overvalued at the current price of $24.75. The base case fair value of $-403.51 implies 1730.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.